i know this topic is old, but i just found this matrix and love it!
i did notice an error though...you might want to check out how the the tax calculation works though. on the pricing sheet the tax is calculated with the rental fee included. however on the customer and friend sheets it is not included. i'm not sure which is the right method (do you tax rental fees?) but you might want to check this out just in case.